Page 34 - 2018 Sustainability Report
P. 34

APPENDIX







          Earnings Before Interest, Taxes, and Depreciation and Amortization, or EBITDA, is a widely accepted financial indicator of a
          company’s ability to service and/or incur indebtedness. EBITDA is not defined by generally accepted accounting principles
          and, as such, should not be construed as an alternative to net earnings or operating cash flow. For further information on
          EBITDA, including a reconciliation of net earnings attributable to Martin Marietta to consolidated EBITDA, please refer to
          the 2018 Annual Report, available at www.MartinMarietta.com.


          Adjusted EBITDA excludes the impact of acquisition-related expenses, net; the impact of selling inventory after its markup
          to fair value as part of acquisition accounting; and the impact of asset and portfolio rationalization charges. The following
          reconciles consolidated EBITDA to adjusted EBITDA:



                                                                           2018                    2017

           Consolidated EBITDA                                           $1,052,710              $1,004,379

           Add back:
             Acquisition-related expenses, net                             13,479                   8,638
             Impact of selling acquired inventory due to the markup        18,738                     -
             to fair value as part of acquisition accounting

             Asset and portfolio                                           18,838                     -
             rationalization charges

           Adjusted EBITDA                                               $1,103,765              $1,013,017





          Adjusted earnings per diluted share (“Adjusted EPS”) for the year ended December 31, 2017, excludes the one-time
          impact of the 2017 Tax Act. The following reconciles reported earnings per diluted share to adjusted earnings per diluted
          share for the year ended December 31, 2017:




           Reported earnings per diluted share                                                     $11.25

           Less: impact of the 2017 Tax Act                                                           (4.07)


           Adjusted EPS                                                                             $7.18



          Definition of Heritage Operations: Heritage operations exclude acquisitions that were not included in prior-year
          operations for the comparable period.













                                           34  /  MARTIN MARIETTA  /  SUSTAINABILITY REPORT  /  2018                                                                  35  /  MARTIN MARIETTA  /  SUSTAINABILITY REPORT  /  2018
   29   30   31   32   33   34   35   36