Page 171 - Martin Marietta - 2025 Proxy Statement
P. 171

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
         The Company’s consolidated operating results andoperating resultsasa percentage of revenuesare as follows:

          years ended December 31                                                %of                     %of
          (in millions, except for % of revenues)                    2024      Revenues     2023      Revenues
          Revenues                                               $      6,536       100  $      6,777      100
          Cost of revenues                                              4,658        71         4,754       70
          Gross Profit                                                  1,878        29         2,023       30
          Selling, generaland administrative expenses                    447          7          443         7
          Acquisition,divestiture and integration expenses                50                      12
          Otheroperating income,net                                    (1,326)                    (28)
          Earnings from Operations                                      2,707        41         1,596       24
          Interest expense                                               169                     165
          Othernonoperating income, net                                   (58)                    (62)
          Earnings from continuing operations before income tax
           expense                                                      2,596                   1,493
          Income tax expense                                             600                     293
          Earnings from continuing operations                           1,996        31         1,200       18
          Loss from discontinuedoperations, netofincome
           tax benefit                                                     —                      (30)
          Consolidated netearnings                                      1,996                   1,170
          Less: Netearningsattributabletononcontrolling interests          1                       1
          Net EarningsAttributable to Martin Marietta            $      1,995        31  $      1,169       17


         Consolidated Adjusted EBITDA
         Earningsfrom continuing operations before interest; incometaxes;depreciation, depletionand amortization;earnings/loss
         fromnonconsolidated equity affiliates; acquisition, divestitureand integrationexpenses; the impactof selling acquired
         inventory after its markup to fairvalueas partof acquisition accounting(Inventory Markup);nonrecurringgainondivestiture;
         andnoncash assetand portfolio rationalizationcharge, or Adjusted EBITDA, isan indicatorusedby the Companyand investors
         toevaluatethe Company’soperating performance from periodtoperiod. EffectiveJanuary 1, 2024, the Company haselected
         toadd back, for purposes of itsAdjusted EBITDAcalculation, acquisition,divestiture and integration expenses andthe Inventory
         Markup only fortransactions with considerationof $2.0billionor moreand expected acquisition,divestiture and integration
         expenses of at least $15 million. For2024,this includesthe acquisition of 20 active aggregates operations from affiliatesofBlue
         Water Industries LLC (BWI Southeast) andthe Divestiture. SeeNote B to theconsolidated financialstatements for additional
         information regardingthe BWISoutheast acquisition andthe Divestiture.
         Adjusted EBITDA is not defined by U.S. generally accepted accounting principles (GAAP) and, assuch, should not beconstrued
         asanalternative to netearningsattributable to Martin Marietta,earnings fromoperationsoroperating cash flow. Because
         Adjusted EBITDA excludessome,but notall, items that affect netearningsand may vary among businesses, Adjusted EBITDA
         aspresented by the Company may not be comparable to similarly titled measuresof other companies.
























                                                                                       2024 Annual Report ♦ Page 63
   166   167   168   169   170   171   172   173   174   175   176